HARIOM PIPE INDUSTRIES
|
HARIOM PIPE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹596 Cr | ₹303 Cr | ₹190 Cr | ₹158 Cr | ₹12,401,105 Cr |
Sales | ₹596 Cr | ₹303 Cr | ₹190 Cr | ₹158 Cr | ₹12,401,105 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹91 Cr | ₹46 Cr | ₹29 Cr | ₹24 Cr | ₹1,892,214 Cr |
Net Sales | ₹431 Cr | ₹254 Cr | ₹161 Cr | ₹134 Cr | ₹10,508,890 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-20 Cr | ₹-7.46 Cr | ₹-19 Cr | ₹0.06 Cr | ₹-138,492 Cr |
Raw Material Consumed | ₹299 Cr | ₹176 Cr | ₹110 Cr | ₹84 Cr | ₹6,126,878 Cr |
Opening Raw Materials | ₹12 Cr | ₹7.39 Cr | ₹11 Cr | ₹7.73 Cr | ₹796,502 Cr |
Purchases Raw Materials | ₹299 Cr | ₹180 Cr | ₹106 Cr | ₹88 Cr | ₹6,049,189 Cr |
Closing Raw Materials | ₹11 Cr | ₹12 Cr | ₹7.39 Cr | ₹11 Cr | ₹772,927 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹54,114 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹56 Cr | ₹34 Cr | ₹37 Cr | ₹25 Cr | ₹2,599,108 Cr |
Electricity & Power | ₹56 Cr | ₹34 Cr | ₹37 Cr | ₹25 Cr | ₹2,599,108 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹5.97 Cr | ₹8.30 Cr | ₹5.81 Cr | ₹243,130 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹5.37 Cr | ₹7.72 Cr | ₹5.26 Cr | ₹221,825 Cr |
Contributions to EPF & Pension Funds | ₹0.71 Cr | ₹0.57 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹4,767 Cr |
Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.03 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹4,458 Cr |
Other Employees Cost | - | - | - | - | ₹12,080 Cr |
Other Manufacturing Expenses | ₹15 Cr | ₹6.45 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹8,873 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹0.00 Cr | - | - |
Repairs and Maintenance | ₹2.69 Cr | ₹1.74 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹6,695 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹4.71 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹2,178 Cr |
General and Administration Expenses | ₹5.84 Cr | ₹5.01 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹136,826 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹30,691 Cr |
Insurance | ₹0.15 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹9,086 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
Professional and legal fees | ₹0.81 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹4,116 Cr |
Traveling and conveyance | ₹0.55 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹6,912 Cr |
Other Administration | ₹4.42 Cr | ₹4.07 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹92,932 Cr |
Selling and Distribution Expenses | ₹0.40 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹11,044 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.04 Cr | ₹0.08 Cr | ₹11,044 Cr |
Miscellaneous Expenses | ₹0.29 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.09 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.30 Cr | ₹0.18 Cr | ₹0.09 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹374 Cr | ₹220 Cr | ₹137 Cr | ₹117 Cr | ₹8,987,366 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr | ₹1,521,524 Cr |
Other Income | ₹2.72 Cr | ₹0.68 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹27,805 Cr |
Interest Received | ₹0.35 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹27,781 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹25 Cr |
Others | ₹2.37 Cr | ₹0.26 Cr | ₹0.00 Cr | - | - |
Operating Profit | ₹59 Cr | ₹35 Cr | ₹24 Cr | ₹17 Cr | ₹1,549,329 Cr |
Interest | ₹8.19 Cr | ₹7.51 Cr | ₹7.37 Cr | ₹3.55 Cr | ₹287,477 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.67 Cr | ₹3.01 Cr | ₹3.16 Cr | ₹0.20 Cr | ₹24,545 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.10 Cr | ₹1.22 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹8,415 Cr |
Other Interest | ₹3.42 Cr | ₹3.29 Cr | ₹4.01 Cr | ₹3.25 Cr | ₹254,517 Cr |
PBDT | ₹51 Cr | ₹27 Cr | ₹16 Cr | ₹14 Cr | ₹1,261,852 Cr |
Depreciation | ₹8.11 Cr | ₹6.26 Cr | ₹5.16 Cr | ₹2.15 Cr | ₹257,811 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹21 Cr | ₹11 Cr | ₹12 Cr | ₹1,004,041 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹1,526 Cr |
Profit Before Tax | ₹43 Cr | ₹21 Cr | ₹11 Cr | ₹12 Cr | ₹1,005,567 Cr |
Provision for Tax | ₹11 Cr | ₹6.07 Cr | ₹3.42 Cr | ₹3.63 Cr | ₹357,415 Cr |
Current Income Tax | ₹11 Cr | ₹4.48 Cr | ₹2.06 Cr | ₹2.55 Cr | ₹372,363 Cr |
Deferred Tax | ₹-0.42 Cr | ₹1.38 Cr | ₹1.25 Cr | ₹0.75 Cr | ₹-18,857 Cr |
Other taxes | ₹0.37 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹3,909 Cr |
Profit After Tax | ₹32 Cr | ₹15 Cr | ₹7.91 Cr | ₹8.02 Cr | ₹648,152 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹32 Cr | ₹15 Cr | ₹7.91 Cr | ₹8.02 Cr | ₹648,152 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹38 Cr | ₹23 Cr | ₹16 Cr | ₹8.40 Cr | ₹256,713 Cr |
Appropriations | ₹70 Cr | ₹38 Cr | ₹24 Cr | ₹16 Cr | ₹904,865 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.79 Cr | - | - |
Other Appropriation | ₹0.06 Cr | ₹-0.03 Cr | ₹-0.06 Cr | ₹0.42 Cr | ₹65,401 Cr |
Equity Dividend % | - | - | - | ₹7.00 | ₹6.00 |
Earnings Per Share | ₹18.82 | ₹8.92 | ₹5.98 | ₹6.06 | ₹5.95 |
Adjusted EPS | ₹18.82 | ₹8.92 | - | - | - |
Compare Income Statement of peers of HARIOM PIPE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HARIOM PIPE INDUSTRIES | ₹1,603.4 Cr | -6.2% | 8.8% | 6.1% | Stock Analytics | |
JSW STEEL | ₹209,563.0 Cr | -2.9% | -1.4% | 20% | Stock Analytics | |
TATA STEEL | ₹204,978.0 Cr | -0.5% | 0.4% | 52.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹64,498.1 Cr | -4.9% | 5.4% | 91.3% | Stock Analytics | |
JINDAL STAINLESS | ₹57,735.1 Cr | -0.8% | -1.3% | 149.5% | Stock Analytics | |
APL APOLLO TUBES | ₹42,867.8 Cr | -0.8% | -2.7% | 30.7% | Stock Analytics |
HARIOM PIPE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HARIOM PIPE INDUSTRIES | -6.2% |
8.8% |
6.1% |
SENSEX | -1.6% |
-0.5% |
19.8% |
You may also like the below Video Courses